Skip to content
    TheCalculatorsCalculate Anything. Anytime.
    HomeCalculatorsCategoriesBlogAbout
    HomeCalculatorsCategoriesBlogAbout
    1. Home
    2. Finance
    3. Mortgage Calculator

    Mortgage Calculator

    Plan your home purchase with confidence. This mortgage calculator estimates your monthly payment including principal, interest, property taxes, homeowners insurance and HOA fees — and generates a complete year-by-year amortization schedule so you can see exactly where every dollar goes.

    #mortgage#home loan#house payment#piti#amortization

    TheCalculators — Mortgage Calculator

    Printed thecalculators.com

    Presets
    $
    50K2M
    $

    Cash paid upfront — 20% avoids PMI on conventional loans.

    years
    540
    %
    015
    $
    $
    $

    Private mortgage insurance — usually required when down payment is under 20%.

    $
    $

    Pay extra each month to payoff faster and save interest.

    Live mode: results update as you type.

    Monthly Payment

    $2,322.62

    30-year fixed at 6.50% · Loan $320,000

    House Price
    $400,000.00
    Loan Amount
    $320,000.00
    Down Payment
    $80,000.00 (20.0%)
    Principal & Interest
    $2,022.62
    Property Tax
    $200.00
    Home Insurance
    $100.00
    Total of Payments
    $728,142.36
    Total Interest
    $408,142.36
    Payoff Time
    30 yr 0 mo

    Payment breakdown (monthly)

    Payment breakdown (monthly)
    • Principal & Interest$2,023
    • Property Tax$200
    • Insurance$100

    Amortization schedule (annual)

    YearBeginning BalanceTotal PaidPrincipalInterestEnding Balance
    Year 1$320,000.00$24,271.41$3,576.72$20,694.69$316,423.28
    Year 2$316,423.28$24,271.41$3,816.26$20,455.15$312,607.02
    Year 3$312,607.02$24,271.41$4,071.84$20,199.57$308,535.17
    Year 4$308,535.17$24,271.41$4,344.54$19,926.87$304,190.63
    Year 5$304,190.63$24,271.41$4,635.50$19,635.91$299,555.13
    Year 6$299,555.13$24,271.41$4,945.95$19,325.46$294,609.18
    Year 7$294,609.18$24,271.41$5,277.19$18,994.22$289,331.98
    Year 8$289,331.98$24,271.41$5,630.62$18,640.80$283,701.37
    Year 9$283,701.37$24,271.41$6,007.71$18,263.70$277,693.66
    Year 10$277,693.66$24,271.41$6,410.06$17,861.36$271,283.60
    Year 11$271,283.60$24,271.41$6,839.35$17,432.06$264,444.26
    Year 12$264,444.26$24,271.41$7,297.39$16,974.02$257,146.86
    Year 13$257,146.86$24,271.41$7,786.11$16,485.30$249,360.75
    Year 14$249,360.75$24,271.41$8,307.56$15,963.85$241,053.19
    Year 15$241,053.19$24,271.41$8,863.94$15,407.48$232,189.25
    Year 16$232,189.25$24,271.41$9,457.57$14,813.84$222,731.68
    Year 17$222,731.68$24,271.41$10,090.96$14,180.45$212,640.72
    Year 18$212,640.72$24,271.41$10,766.77$13,504.64$201,873.95
    Year 19$201,873.95$24,271.41$11,487.84$12,783.57$190,386.11
    Year 20$190,386.11$24,271.41$12,257.20$12,014.21$178,128.90
    Year 21$178,128.90$24,271.41$13,078.09$11,193.32$165,050.81
    Year 22$165,050.81$24,271.41$13,953.96$10,317.46$151,096.86
    Year 23$151,096.86$24,271.41$14,888.48$9,382.93$136,208.38
    Year 24$136,208.38$24,271.41$15,885.59$8,385.83$120,322.79
    Year 25$120,322.79$24,271.41$16,949.47$7,321.94$103,373.32
    Year 26$103,373.32$24,271.41$18,084.61$6,186.80$85,288.71
    Year 27$85,288.71$24,271.41$19,295.77$4,975.64$65,992.94
    Year 28$65,992.94$24,271.41$20,588.05$3,683.37$45,404.89
    Year 29$45,404.89$24,271.41$21,966.86$2,304.55$23,438.03
    Year 30$23,438.03$24,271.41$23,438.03$833.39$0.00

    Totals assume scheduled payments; actual lender figures may vary slightly.

    Most useful next

    Monthly Payment

    $2,322.62

    Formula

    Monthly Payment = P × r(1+r)^n / ((1+r)^n − 1)

    • • P = loan amount (home price − down payment)
    • • r = monthly interest rate (annual rate ÷ 12)
    • • n = number of payments (years × 12)
    • • Add monthly property tax, insurance, PMI and HOA for the true monthly cost.

    Pro tips

    • • A 20% down payment eliminates PMI and usually secures better rates.
    • • Shorter terms (15 yr) have higher payments but dramatically less total interest.
    • • One extra payment per year can cut ~4-6 years off a 30-year loan.

    FAQ

    Related Calculators

    More Finance tools you might need.

    Auto Loan Calculator

    Compute car loan payments, total interest and payoff schedule with trade-in and sales tax.

    Calculate

    Compound Interest Calculator

    Watch your money grow with compound interest, contributions and full growth schedule.

    Calculate

    House Affordability Calculator

    How much house you can afford — by income & DTI rules or by a fixed monthly housing budget.

    Calculate

    Refinance Calculator

    Old vs new loan payments, interest savings, and the closing-cost break-even point.

    Calculate
    TheCalculatorsCalculate Anything. Anytime.

    Your all-in-one destination for free online calculators. Simple. Fast. Accurate. Always here for you.

    Quick Links

    • Home
    • All Calculators
    • Categories
    • Blog
    • About Us
    • Contact

    Popular Categories

    • Health Calculators31
    • Finance Calculators62
    • Education Calculators9
    • Travel Calculators8
    • Everyday Calculators65
    • Developer Calculators7

    Resources

    • Calculator Guide
    • Tips & Tutorials
    • Calc of the Day
    • FAQs
    • Privacy Policy
    • Terms of Service
    • Sitemap

    © 2026 TheCalculators. All rights reserved. · 204 free tools and counting.

    Calculate Anything, Anytime.Made for a Smarter World

    /orCtrl Kto searchEscto close dialogsEnterto calculate